RESOLUTION 2024-02 
WHEREAS, the Board of Supervisors, hereinafter referred to as the “Board”, of 
the Pine Ridge Plantation Community Development District, hereinafter referredto as “District”, adopted a General Fund and Capital Reserve Fund Budget for 
fiscal year 2024, and 
WHEREAS, the Board desires to reallocate funds budgeted to re-appropriate 
Revenues and Expenses approved during the Fiscal Year. 
NOW THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OFTHE PINE RIDGE PLANTATION COMMUNITY DEVELOPMENT DISTRICT 
TO THE FOLLOWING: 
1. The General Fund and Capital Reserve Fund Budget is hereby amended in 
accordance with Exhibit “A” attached. 
2. This resolution shall become effective this 21st day of November 2023 andbe reflected in the monthly and fiscal Year End 9/30/24 Financial 
Statements and Audit Report of the District 
Pine Ridge PlantationCommunity Development District 
by: 
Chairman 
Attest: 
by: 
Secretary 
DocuSign Envelope ID: C4873625-5680-4F21-9728-355E51FCF36E 
Chairman 
Attest: 
by: 
Secretary 
DocuSign Envelope ID: C4873625-5680-4F21-9728-355E51FCF36E 

PINE RIDGE PLANTATION CDD 
RESOLUTION 2024-02 
EXHIBIT A 
DocuSign Envelope ID: C4873625-5680-4F21-9728-355E51FCF36E 
D 
RESOLUTION 2024-02 


EXHIBIT A 



ADOPTED INCREASE BUDGET ACTUAL 
BUDGET (DECREASE) AMENDMENT THRU 10/31/23 
REVENUES: 
Assessments - Tax Collector $750,976 $0 $750,976 $0 
Misc./Facility Rental Income $3,000 $0 $3,000 $0 
Interest Income $12,500 $0 $12,500 $911 
TOTAL REVENUES $766,476 $0 $766,476 $911 
EXPENDITURES: 
ADMINISTRATIVE: 
Supervisors Fees $8,000 $0 $8,000 $0 
FICA Taxes $612 $0 $612 $0 
Engineering $3,000 $0 $3,000 $0 
Attorney $20,000 $0 $20,000 $0 
Annual Audit $3,175 $0 $3,175 $0 
Assessment Roll $5,576 $0 $5,576 $5,576 
Arbitrage $600 $0 $600 $0 
Trustee $4,100 $0 $4,100 $4,041 
Dissemination $5,250 $0 $5,250 $438 
Management Fees $51,760 $0 $51,760 $4,313 
Info Technology $1,600 $0 $1,600 $133 
Telephone $500 $0 $500 $0 
Postage $1,000 $0 $1,000 $45 
Printing & Binding $1,500 $0 $1,500 $47 
Insurance $9,803 ($580) $9,223 $9,223 
Legal Advertising $2,500 $0 $2,500 $0 
Other Current Charges $600 $0 $600 $0 
Website Domain $1,200 $0 $1,200 $100 
Office Supplies $300 $0 $300 $1 
Dues, Licenses & Subscriptions $175 $0 $175 $175 
ADMINISTRATIVE EXPENDITURES $121,250 ($580) $120,670 $24,092 
GROUNDS MAINTENANCE: 
Landscape Maintenance $154,236 $0 $154,236 $12,853 
Lake Maintenance $14,830 $0 $14,830 $850 
Electric $2,500 $0 $2,500 $178 
Water $26,000 $0 $26,000 $1,612 
Repairs And Maintenance $22,000 $0 $22,000 $1,200 
Irrigation Repairs $4,000 $0 $4,000 $0 
Contingencies $4,451 $0 $4,451 $0 
GROUNDS MAINTENANCE EXPENDITURES $228,017 $0 $228,017 $16,693 
EXPENDITURES: 
AMENITY CENTER 
Insurance $24,161 $377 $24,538 $24,538 
General Facility Maintenance $18,700 $0 $18,700 $307 
Repairs & Replacements $27,500 $0 $27,500 $0 
Recreational Passes $500 $0 $500 $768 
Postage $0 $0 $0 $0 
Printing & Email Marketing $0 $0 $0 $0 
Office Supplies $500 $0 $500 $0 
Other Current Charges $0 $0 $0 $0 
Permit Fees $780 $0 $780 $0 
Contingency $1,000 $0 $1,000 $0 
Special Events $15,000 $0 $15,000 $0 
Refuse Service $10,787 $0 $10,787 $870 
Security $18,646 $0 $18,646 $757 
PINE RIDGE PLANTATION 
COMMUNITY DEVELOPMENT DISTRICT 
GENERAL FUND 
FY24 Budget Amendment 
For the Period Ended October 31, 2023 
DocuSign Envelope ID: C4873625-5680-4F21-9728-355E51FCF36E

ADOPTED INCREASE BUDGET ACTUAL 
BUDGET (DECREASE) AMENDMENT THRU 10/31/23 
PINE RIDGE PLANTATION 
COMMUNITY DEVELOPMENT DISTRICT 
GENERAL FUND 
FY24 Budget Amendment 
For the Period Ended October 31, 2023 
Utilities 
Water & Sewer $5,400 $0 $5,400 $344 
Electric $25,000 $0 $25,000 $1,136 
Cable/Phone/Internet $5,111 $0 $5,111 $471 
Management Contracts $0 $0 
Amenity Management $67,426 $0 $67,426 $5,619 
Facility Assistant $19,489 $0 $19,489 $0 
Field Management Services $25,630 $0 $25,630 $2,136 
Lifeguards $19,080 $0 $19,080 $0 
Pool Maintenance $14,310 $0 $14,310 $1,193 
Pool Chemicals $21,683 $0 $21,683 $1,506 
Janitorial $9,304 $0 $9,304 $775 
Janitorial Supplies $5,000 $0 $5,000 $0 
AMENITY CENTER EXPENDITURES $335,007 $377 $335,384 $40,419 
OTHER FINANCIAL SOURCES AND USES 
Capital Reserve - Transfer Out $82,202 $600,000 $682,202 $600,000 
TOTAL OTHER FINANCIAL SOURCES AND USES $82,202 $600,000 $682,202 $600,000 
TOTAL EXPENDITURES $766,476 $599,797 $1,366,273 $681,204 
EXCESS REVENUES (EXPENDITURES) $0 ($599,797) ($599,797) ($680,293) 
FUND BALANCE - Beginning $0 $599,797 $599,797 $924,095 
FUND BALANCE - Ending $0 $0 $0 $243,803 
DocuSign Envelope ID: C4873625-5680-4F21-9728-355E51FCF36E

PINE RIDGE PLANTATION 
COMMUNITY DEVELOPMENT DISTRICT 
CAPITAL RESERVE FUND 
9 
ADOPTED INCREASE BUDGET ACTUAL 
BUDGET (DECREASE) AMENDMENT THRU 10/31/23 
REVENUES: 
Capital Reserve Funding - Transfer In $82,202 $0 $82,202 $0 
Interest $3,200 $0 $3,200 $1,230 
TOTAL REVENUES $85,402 $0 $85,402 $1,230 
EXPENDITURES: 
Other Current $100 $0 $100 $0 
Capital Outlay $0 $0 $0 $0 
Culture/Recreation $0 $0 $0 $0 
Repair and Maintenance $54,148 $0 $54,148 $0 
TOTAL EXPENDITURES $54,248 $0 $54,248 $0 
OTHER FINANCIAL SOURCES/(USES) 
Interfund Transfer In/(Out) $0 $600,000 $600,000 $600,000 
TOTAL OTHER FINANCIAL SOURCES/(USES) $0 $600,000 $600,000 $600,000 
EXCESS REVENUES (EXPENDITURES) $31,154 $600,000 $631,154 $601,230 
FUND BALANCE - Beginning $115,252 $97,420 $97,420 
FUND BALANCE - Ending $146,406 $728,574 $698,651 
FY24 BUDGET AMENDMENT 
For the Period Ended October 31, 2023 
DocuSign Envelope ID: C4873625-5680-4F21-9728-355E51FCF36E